{"text_format":"3","workbook":"xls","n_sheets":5,"sheets":["收入支出决算总表","收入决算表","支出决算表","财政拨款收入支出决算总表","一般公共预算财政拨款支出决算明细表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收入支出决算总表","index":0,"n_rows":44,"n_cols":15,"rows_kept":44,"merged":[[3,0,3,4],[3,5,3,14],[29,5,29,10],[30,5,30,10],[31,5,31,10],[32,5,32,10],[33,5,33,10],[34,5,34,10],[35,5,35,10],[36,5,36,10],[37,5,37,10],[38,5,38,10],[39,5,39,10],[40,5,40,10],[41,5,41,10],[42,0,42,4],[43,0,43,4]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入支出决算总表"]
[{"$nulls":14},"金额单位：元"]
["编制单位：蚌埠学院",{"$nulls":6},"2017年度",{"$nulls":6},"财决01表"]
["收入",{"$nulls":4},"支出"]
["项目","行次","年初预算数","调整预算数","决算数","项目(按功能分类)","行次","年初预算数","调整预算数","决算数","项目(按支出性质和经济分类)","行次","年初预算数","调整预算数","决算数"]
["栏次",null,"1","2","3","栏次",null,"4","5","6","栏次",null,"7","8","9"]
["一、财政拨款收入","1",{"v":125200000,"d":"125,200,000.00"},{"v":201250473.71,"d":"201,250,473.71"},{"v":200277299.47,"d":"200,277,299.47"},"一、一般公共服务支出","37",null,{"v":725418.1,"d":"725,418.10"},{"v":725418.1,"d":"725,418.10"},"一、基本支出","60",{"v":190271000,"d":"190,271,000.00"},{"v":188906010.71,"d":"188,906,010.71"},{"v":207241439.35,"d":"207,241,439.35"}]
["　　其中：政府性基金预算财政拨款","2",{"$nulls":3},"二、外交支出","38",{"$nulls":3},"    人员经费","61",{"v":152071000,"d":"152,071,000.00"},{"v":150706010.71,"d":"150,706,010.71"},{"v":178427926.26,"d":"178,427,926.26"}]
["二、上级补助收入","3",{"$nulls":3},"三、国防支出","39",{"$nulls":3},"    日常公用经费","62",{"v":38200000,"d":"38,200,000.00"},{"v":38200000,"d":"38,200,000.00"},{"v":28813513.09,"d":"28,813,513.09"}]
["三、事业收入","4",{"v":115156000,"d":"115,156,000.00"},{"v":115156000,"d":"115,156,000.00"},{"v":78548925.09,"d":"78,548,925.09"},"四、公共安全支出","40",{"$nulls":3},"二、项目支出","63",{"v":50085000,"d":"50,085,000.00"},{"v":142246182.92,"d":"142,246,182.92"},{"v":88743414.42,"d":"88,743,414.42"}]
["四、经营收入","5",{"$nulls":3},"五、教育支出","41",{"v":222128000,"d":"222,128,000.00"},{"v":309402542.19,"d":"309,402,542.19"},{"v":275007733.47,"d":"275,007,733.47"},"    基本建设类项目","64"]
["五、附属单位上缴收入","6",{"$nulls":3},"六、科学技术支出","42",null,{"v":329659.34,"d":"329,659.34"},{"v":48587.1,"d":"48,587.10"},"    行政事业类项目","65",{"v":50085000,"d":"50,085,000.00"},{"v":142246182.92,"d":"142,246,182.92"},{"v":88743414.42,"d":"88,743,414.42"}]
["六、其他收入","7",null,null,{"v":2969936.02,"d":"2,969,936.02"},"七、文化体育与传媒支出","43",null,{"v":86174,"d":"86,174.00"},{"v":37724,"d":"37,724.00"},"三、上缴上级支出","66"]
[null,"8",{"$nulls":3},"八、社会保障和就业支出","44",{"v":17092000,"d":"17,092,000.00"},{"v":17844400,"d":"17,844,400.00"},{"v":17838391.1,"d":"17,838,391.10"},"四、经营支出","67"]
[null,"9",{"$nulls":3},"九、医疗卫生与计划生育支出","45",{"v":890000,"d":"890,000.00"},{"v":890000,"d":"890,000.00"},{"v":453000,"d":"453,000.00"},"五、对附属单位补助支出","68"]
[null,"10",{"$nulls":3},"十、节能环保支出","46",{"$nulls":4},"69"]
[null,"11",{"$nulls":3},"十一、城乡社区支出","47",{"$nulls":3},"支出经济分类","70","—","—","—"]
[null,"12",{"$nulls":3},"十二、农林水支出","48",null,{"v":1628000,"d":"1,628,000.00"},{"v":1628000,"d":"1,628,000.00"},"基本支出和项目支出合计","71","—","—",{"v":295984853.77,"d":"295,984,853.77"}]
[null,"13",{"$nulls":3},"十三、交通运输支出","49",{"$nulls":3},"    工资福利支出","72","—","—",{"v":129645540.02,"d":"129,645,540.02"}]
[null,"14",{"$nulls":3},"十四、资源勘探信息等支出","50",{"$nulls":3},"    商品和服务支出","73","—","—",{"v":47562573.63,"d":"47,562,573.63"}]
[null,"15",{"$nulls":3},"十五、商业服务业等支出","51",{"$nulls":3},"    对个人和家庭的补助","74","—","—",{"v":61682134.24,"d":"61,682,134.24"}]
[null,"16",{"$nulls":3},"十六、金融支出","52",{"$nulls":3},"    对企事业单位的补贴","75","—","—"]
[null,"17",{"$nulls":3},"十七、援助其他地区支出","53",{"$nulls":3},"    债务利息支出","76","—","—"]
[null,"18",{"$nulls":3},"十八、国土海洋气象等支出","54",{"$nulls":3},"    基本建设支出","77","—","—"]
[null,"19",{"$nulls":3},"十九、住房保障支出","55",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"},"    其他资本性支出","78","—","—",{"v":57094605.88,"d":"57,094,605.88"}]
[null,"20",{"$nulls":3},"二十、粮油物资储备支出","56",{"$nulls":3},"    其他支出","79","—","—"]
[null,"21",{"$nulls":3},"二十一、其他支出","57",{"$nulls":4},"80"]
[null,"22",{"$nulls":3},"二十二、债务还本支出","58",{"$nulls":4},"81"]
[null,"23",{"$nulls":3},"二十三、债务付息支出","59",{"$nulls":4},"82"]
["本年收入合计","24",{"v":240356000,"d":"240,356,000.00"},{"v":316406473.71,"d":"316,406,473.71"},{"v":281796160.58,"d":"281,796,160.58"},"本年支出合计",{"$nulls":5},"83",{"v":240356000,"d":"240,356,000.00"},{"v":331152193.63,"d":"331,152,193.63"},{"v":295984853.77,"d":"295,984,853.77"}]
["    用事业基金弥补收支差额","25",{"$nulls":3},"    结余分配",{"$nulls":5},"84","—","—",{"v":55522841.67,"d":"55,522,841.67"}]
["    年初结转和结余","26",null,{"v":83571024.86,"d":"83,571,024.86"},{"v":83571024.86,"d":"83,571,024.86"},"      交纳所得税",{"$nulls":5},"85","—","—"]
["      基本支出结转","27","—","—",null,"      提取职工福利基金",{"$nulls":5},"86","—","—"]
["      项目支出结转和结余","28","—","—",{"v":83571024.86,"d":"83,571,024.86"},"      转入事业基金",{"$nulls":5},"87","—","—",{"v":55522841.67,"d":"55,522,841.67"}]
["      经营结余","29","—","—",null,"      其他",{"$nulls":5},"88","—","—"]
[null,"30",{"$nulls":3},"    年末结转和结余",{"$nulls":5},"89",null,{"v":68825304.94,"d":"68,825,304.94"},{"v":13859490,"d":"13,859,490.00"}]
[null,"31",{"$nulls":3},"      基本支出结转",{"$nulls":5},"90","—","—"]
[null,"32",{"$nulls":3},"      项目支出结转和结余",{"$nulls":5},"91","—","—",{"v":13859490,"d":"13,859,490.00"}]
[null,"33",{"$nulls":3},"      经营结余",{"$nulls":5},"92","—","—"]
[null,"34",{"$nulls":9},"93"]
[null,"35",{"$nulls":9},"94"]
["总计","36",{"v":240356000,"d":"240,356,000.00"},{"v":399977498.57,"d":"399,977,498.57"},{"v":365367185.44,"d":"365,367,185.44"},"总计",{"$nulls":5},"95",{"v":240356000,"d":"240,356,000.00"},{"v":399977498.57,"d":"399,977,498.57"},{"v":365367185.44,"d":"365,367,185.44"}]
[]
[{"$nulls":7},"— 1 —"]

{"sheet":"收入决算表","index":1,"n_rows":36,"n_cols":11,"rows_kept":36,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[{"$nulls":10},"金额单位：元"]
["编制单位：蚌埠学院",{"$nulls":4},"2017年度",{"$nulls":4},"财决03表"]
["项目",{"$nulls":3},"本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码",null,null,"科目名称"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6","7"]
[{"$nulls":3},"合计",{"v":281796160.58,"d":"281,796,160.58"},{"v":200277299.47,"d":"200,277,299.47"},null,{"v":78548925.09,"d":"78,548,925.09"},null,null,{"v":2969936.02,"d":"2,969,936.02"}]
["201",null,null,"一般公共服务支出",{"v":725418.1,"d":"725,418.10"},{"v":725418.1,"d":"725,418.10"}]
["20199",null,null,"其他一般公共服务支出",{"v":725418.1,"d":"725,418.10"},{"v":725418.1,"d":"725,418.10"}]
["2019999",null,null,"  其他一般公共服务支出",{"v":725418.1,"d":"725,418.10"},{"v":725418.1,"d":"725,418.10"}]
["205",null,null,"教育支出",{"v":260819040.28,"d":"260,819,040.28"},{"v":179302170.27,"d":"179,302,170.27"},null,{"v":78546933.99,"d":"78,546,933.99"},null,null,{"v":2969936.02,"d":"2,969,936.02"}]
["20502",null,null,"普通教育",{"v":260819040.28,"d":"260,819,040.28"},{"v":179302170.27,"d":"179,302,170.27"},null,{"v":78546933.99,"d":"78,546,933.99"},null,null,{"v":2969936.02,"d":"2,969,936.02"}]
["2050205",null,null,"  高等教育",{"v":260819040.28,"d":"260,819,040.28"},{"v":179302170.27,"d":"179,302,170.27"},null,{"v":78546933.99,"d":"78,546,933.99"},null,null,{"v":2969936.02,"d":"2,969,936.02"}]
["206",null,null,"科学技术支出",{"v":48587.1,"d":"48,587.10"},{"v":48587.1,"d":"48,587.10"}]
["20602",null,null,"基础研究",{"v":8255.6,"d":"8,255.60"},{"v":8255.6,"d":"8,255.60"}]
["2060203",null,null,"  自然科学基金",{"v":8255.6,"d":"8,255.60"},{"v":8255.6,"d":"8,255.60"}]
["20604",null,null,"技术研究与开发",{"v":40331.5,"d":"40,331.50"},{"v":40331.5,"d":"40,331.50"}]
["2060402",null,null,"  应用技术研究与开发",{"v":40331.5,"d":"40,331.50"},{"v":40331.5,"d":"40,331.50"}]
["207",null,null,"文化体育与传媒支出",{"v":37724,"d":"37,724.00"},{"v":37724,"d":"37,724.00"}]
["20701",null,null,"文化",{"v":37724,"d":"37,724.00"},{"v":37724,"d":"37,724.00"}]
["2070199",null,null,"  其他文化支出",{"v":37724,"d":"37,724.00"},{"v":37724,"d":"37,724.00"}]
["208",null,null,"社会保障和就业支出",{"v":17838391.1,"d":"17,838,391.10"},{"v":17836400,"d":"17,836,400.00"},null,{"v":1991.1,"d":"1,991.10"}]
["20805",null,null,"行政事业单位离退休",{"v":17838391.1,"d":"17,838,391.10"},{"v":17836400,"d":"17,836,400.00"},null,{"v":1991.1,"d":"1,991.10"}]
["2080502",null,null,"  事业单位离退休",{"v":17838391.1,"d":"17,838,391.10"},{"v":17836400,"d":"17,836,400.00"},null,{"v":1991.1,"d":"1,991.10"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"}]
["21011",null,null,"行政事业单位医疗",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"}]
["2101102",null,null,"  事业单位医疗★",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"}]
["213",null,null,"农林水支出",{"v":1628000,"d":"1,628,000.00"},{"v":1628000,"d":"1,628,000.00"}]
["21305",null,null,"扶贫",{"v":1628000,"d":"1,628,000.00"},{"v":1628000,"d":"1,628,000.00"}]
["2130599",null,null,"  其他扶贫支出",{"v":1628000,"d":"1,628,000.00"},{"v":1628000,"d":"1,628,000.00"}]
["221",null,null,"住房保障支出",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"}]
["22102",null,null,"住房改革支出",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"}]
["2210202",null,null,"  提租补贴",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"}]
[{"$nulls":5},"— 1 —"]

{"sheet":"支出决算表","index":2,"n_rows":36,"n_cols":10,"rows_kept":36,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"支出决算表"]
[{"$nulls":9},"金额单位：元"]
["编制单位：蚌埠学院",{"$nulls":3},"2017年度",{"$nulls":4},"财决04表"]
["项目",{"$nulls":3},"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码",null,null,"科目名称"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6"]
[{"$nulls":3},"合计",{"v":295984853.77,"d":"295,984,853.77"},{"v":207241439.35,"d":"207,241,439.35"},{"v":88743414.42,"d":"88,743,414.42"}]
["201",null,null,"一般公共服务支出",{"v":725418.1,"d":"725,418.10"},null,{"v":725418.1,"d":"725,418.10"}]
["20199",null,null,"其他一般公共服务支出",{"v":725418.1,"d":"725,418.10"},null,{"v":725418.1,"d":"725,418.10"}]
["2019999",null,null,"  其他一般公共服务支出",{"v":725418.1,"d":"725,418.10"},null,{"v":725418.1,"d":"725,418.10"}]
["205",null,null,"教育支出",{"v":275007733.47,"d":"275,007,733.47"},{"v":188704048.25,"d":"188,704,048.25"},{"v":86303685.22,"d":"86,303,685.22"}]
["20502",null,null,"普通教育",{"v":275007733.47,"d":"275,007,733.47"},{"v":188704048.25,"d":"188,704,048.25"},{"v":86303685.22,"d":"86,303,685.22"}]
["2050205",null,null,"  高等教育",{"v":275007733.47,"d":"275,007,733.47"},{"v":188704048.25,"d":"188,704,048.25"},{"v":86303685.22,"d":"86,303,685.22"}]
["206",null,null,"科学技术支出",{"v":48587.1,"d":"48,587.10"},null,{"v":48587.1,"d":"48,587.10"}]
["20602",null,null,"基础研究",{"v":8255.6,"d":"8,255.60"},null,{"v":8255.6,"d":"8,255.60"}]
["2060203",null,null,"  自然科学基金",{"v":8255.6,"d":"8,255.60"},null,{"v":8255.6,"d":"8,255.60"}]
["20604",null,null,"技术研究与开发",{"v":40331.5,"d":"40,331.50"},null,{"v":40331.5,"d":"40,331.50"}]
["2060402",null,null,"  应用技术研究与开发",{"v":40331.5,"d":"40,331.50"},null,{"v":40331.5,"d":"40,331.50"}]
["207",null,null,"文化体育与传媒支出",{"v":37724,"d":"37,724.00"},null,{"v":37724,"d":"37,724.00"}]
["20701",null,null,"文化",{"v":37724,"d":"37,724.00"},null,{"v":37724,"d":"37,724.00"}]
["2070199",null,null,"  其他文化支出",{"v":37724,"d":"37,724.00"},null,{"v":37724,"d":"37,724.00"}]
["208",null,null,"社会保障和就业支出",{"v":17838391.1,"d":"17,838,391.10"},{"v":17838391.1,"d":"17,838,391.10"}]
["20805",null,null,"行政事业单位离退休",{"v":17838391.1,"d":"17,838,391.10"},{"v":17838391.1,"d":"17,838,391.10"}]
["2080502",null,null,"  事业单位离退休",{"v":17838391.1,"d":"17,838,391.10"},{"v":17838391.1,"d":"17,838,391.10"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"}]
["21011",null,null,"行政事业单位医疗",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"}]
["2101102",null,null,"  事业单位医疗★",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"}]
["213",null,null,"农林水支出",{"v":1628000,"d":"1,628,000.00"},null,{"v":1628000,"d":"1,628,000.00"}]
["21305",null,null,"扶贫",{"v":1628000,"d":"1,628,000.00"},null,{"v":1628000,"d":"1,628,000.00"}]
["2130599",null,null,"  其他扶贫支出",{"v":1628000,"d":"1,628,000.00"},null,{"v":1628000,"d":"1,628,000.00"}]
["221",null,null,"住房保障支出",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"}]
["22102",null,null,"住房改革支出",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"}]
["2210202",null,null,"  提租补贴",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"}]
[{"$nulls":4},"— 1 —"]

{"sheet":"财政拨款收入支出决算总表","index":3,"n_rows":39,"n_cols":27,"rows_kept":39,"merged":[[3,0,3,4],[3,5,3,15],[3,16,3,26],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,9],[4,10,4,12],[4,13,4,15],[4,16,5,16],[4,17,5,17],[4,18,4,20],[4,21,4,23],[4,24,4,26],[37,0,37,5],[38,0,38,5]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"财政拨款收入支出决算总表"]
[{"$nulls":26},"金额单位：元"]
["编制单位：蚌埠学院",{"$nulls":12},"2017年度",{"$nulls":12},"财决01-1表"]
["收     入",{"$nulls":4},"支     出",{"$nulls":10},"支     出"]
["项    目","行次","年初预算数","调整预算数","决算数","项目（按功能分类）","行次","年初预算数",null,null,"调整预算数",null,null,"决算数",null,null,"项目(按支出性质和经济分类)","行次","年初预算数",null,null,"调整预算数",null,null,"决算数"]
[{"$nulls":7},"小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款",null,null,"小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款","小计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次",null,"1","2","3","栏    次",null,"4","5","6","7","8","9","10","11","12","栏    次",null,"13","14","15","16","17","18","19","20","21"]
["一、一般公共预算财政拨款","1",{"v":125200000,"d":"125,200,000.00"},{"v":201250473.71,"d":"201,250,473.71"},{"v":200277299.47,"d":"200,277,299.47"},"一、一般公共服务支出","31",{"$nulls":3},{"v":725418.1,"d":"725,418.10"},{"v":725418.1,"d":"725,418.10"},null,{"v":725418.1,"d":"725,418.10"},{"v":725418.1,"d":"725,418.10"},null,"一、基本支出","54",{"v":113781000,"d":"113,781,000.00"},{"v":113781000,"d":"113,781,000.00"},null,{"v":153946030.71,"d":"153,946,030.71"},{"v":153946030.71,"d":"153,946,030.71"},null,{"v":153672130.71,"d":"153,672,130.71"},{"v":153672130.71,"d":"153,672,130.71"}]
["二、政府性基金预算财政拨款","2",{"$nulls":3},"二、外交支出","32",{"$nulls":9},"    人员经费","55",{"v":92304000,"d":"92,304,000.00"},{"v":92304000,"d":"92,304,000.00"},null,{"v":128969030.71,"d":"128,969,030.71"},{"v":128969030.71,"d":"128,969,030.71"},null,{"v":128742230.71,"d":"128,742,230.71"},{"v":128742230.71,"d":"128,742,230.71"}]
[null,"3",{"$nulls":3},"三、国防支出","33",{"$nulls":9},"    日常公用经费","56",{"v":21477000,"d":"21,477,000.00"},{"v":21477000,"d":"21,477,000.00"},null,{"v":24977000,"d":"24,977,000.00"},{"v":24977000,"d":"24,977,000.00"},null,{"v":24929900,"d":"24,929,900.00"},{"v":24929900,"d":"24,929,900.00"}]
[null,"4",{"$nulls":3},"四、公共安全支出","34",{"$nulls":9},"二、项目支出","57",{"v":11419000,"d":"11,419,000.00"},{"v":11419000,"d":"11,419,000.00"},null,{"v":44843532.92,"d":"44,843,532.92"},{"v":44843532.92,"d":"44,843,532.92"},null,{"v":44144258.68,"d":"44,144,258.68"},{"v":44144258.68,"d":"44,144,258.68"}]
[null,"5",{"$nulls":3},"五、教育支出","35",{"v":107417000,"d":"107,417,000.00"},{"v":107417000,"d":"107,417,000.00"},null,{"v":177484912.19,"d":"177,484,912.19"},{"v":177484912.19,"d":"177,484,912.19"},null,{"v":176841260.19,"d":"176,841,260.19"},{"v":176841260.19,"d":"176,841,260.19"},null,"    基本建设类项目","58"]
[null,"6",{"$nulls":3},"六、科学技术支出","36",{"$nulls":3},{"v":329659.34,"d":"329,659.34"},{"v":329659.34,"d":"329,659.34"},null,{"v":48587.1,"d":"48,587.10"},{"v":48587.1,"d":"48,587.10"},null,"    行政事业类项目","59",{"v":11419000,"d":"11,419,000.00"},{"v":11419000,"d":"11,419,000.00"},null,{"v":44843532.92,"d":"44,843,532.92"},{"v":44843532.92,"d":"44,843,532.92"},null,{"v":44144258.68,"d":"44,144,258.68"},{"v":44144258.68,"d":"44,144,258.68"}]
[null,"7",{"$nulls":3},"七、文化体育与传媒支出","37",{"$nulls":3},{"v":86174,"d":"86,174.00"},{"v":86174,"d":"86,174.00"},null,{"v":37724,"d":"37,724.00"},{"v":37724,"d":"37,724.00"},null,null,"60"]
[null,"8",{"$nulls":3},"八、社会保障和就业支出","38",{"v":17084000,"d":"17,084,000.00"},{"v":17084000,"d":"17,084,000.00"},null,{"v":17836400,"d":"17,836,400.00"},{"v":17836400,"d":"17,836,400.00"},null,{"v":17836400,"d":"17,836,400.00"},{"v":17836400,"d":"17,836,400.00"},null,null,"61"]
[null,"9",{"$nulls":3},"九、医疗卫生与计划生育支出","39",{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"},null,{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"},null,{"v":453000,"d":"453,000.00"},{"v":453000,"d":"453,000.00"},null,null,"62"]
[null,"10",{"$nulls":3},"十、节能环保支出","40",{"$nulls":10},"63"]
[null,"11",{"$nulls":3},"十一、城乡社区支出","41",{"$nulls":9},"支出经济分类","64","—","—","—","—","—","—","—","—","—"]
[null,"12",{"$nulls":3},"十二、农林水支出","42",{"$nulls":3},{"v":1628000,"d":"1,628,000.00"},{"v":1628000,"d":"1,628,000.00"},null,{"v":1628000,"d":"1,628,000.00"},{"v":1628000,"d":"1,628,000.00"},null,"    工资福利支出","65","—","—","—","—","—","—",{"v":91631671.57,"d":"91,631,671.57"},{"v":91631671.57,"d":"91,631,671.57"}]
[null,"13",{"$nulls":3},"十三、交通运输支出","43",{"$nulls":9},"    商品和服务支出","66","—","—","—","—","—","—",{"v":36294863.37,"d":"36,294,863.37"},{"v":36294863.37,"d":"36,294,863.37"}]
[null,"14",{"$nulls":3},"十四、资源勘探信息等支出","44",{"$nulls":9},"    对个人和家庭的补助","67","—","—","—","—","—","—",{"v":50010307.14,"d":"50,010,307.14"},{"v":50010307.14,"d":"50,010,307.14"}]
[null,"15",{"$nulls":3},"十五、商业服务业等支出","45",{"$nulls":9},"    对企事业单位的补贴","68","—","—","—","—","—","—"]
[null,"16",{"$nulls":3},"十六、金融支出","46",{"$nulls":9},"    债务利息支出","69","—","—","—","—","—","—"]
[null,"17",{"$nulls":3},"十七、援助其他地区支出","47",{"$nulls":9},"    基本建设支出","70","—","—","—","—","—","—"]
[null,"18",{"$nulls":3},"十八、国土海洋气象等支出","48",{"$nulls":9},"    其他资本性支出","71","—","—","—","—","—","—",{"v":19879547.31,"d":"19,879,547.31"},{"v":19879547.31,"d":"19,879,547.31"}]
[null,"19",{"$nulls":3},"十九、住房保障支出","49",{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"},null,{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"},null,{"v":246000,"d":"246,000.00"},{"v":246000,"d":"246,000.00"},null,"    其他支出","72","—","—","—","—","—","—"]
[null,"20",{"$nulls":3},"二十、粮油物资储备支出","50",{"$nulls":10},"73"]
[null,"21",{"$nulls":3},"二十一、其他支出","51",{"$nulls":10},"74"]
[null,"22",{"$nulls":3},"二十二、债务还本支出","52",{"$nulls":10},"75"]
[null,"23",{"$nulls":3},"二十三、债务付息支出","53",{"$nulls":10},"76"]
["本年收入合计","24",{"v":125200000,"d":"125,200,000.00"},{"v":201250473.71,"d":"201,250,473.71"},{"v":200277299.47,"d":"200,277,299.47"},"本年支出合计","77",{"v":125200000,"d":"125,200,000.00"},{"v":125200000,"d":"125,200,000.00"},null,{"v":198789563.63,"d":"198,789,563.63"},{"v":198789563.63,"d":"198,789,563.63"},null,{"v":197816389.39,"d":"197,816,389.39"},{"v":197816389.39,"d":"197,816,389.39"},null,"本年支出合计","77",{"v":125200000,"d":"125,200,000.00"},{"v":125200000,"d":"125,200,000.00"},null,{"v":198789563.63,"d":"198,789,563.63"},{"v":198789563.63,"d":"198,789,563.63"},null,{"v":197816389.39,"d":"197,816,389.39"},{"v":197816389.39,"d":"197,816,389.39"}]
[null,"25",{"$nulls":4},"78",{"$nulls":10},"78"]
["年初财政拨款结转和结余","26",null,{"v":11398579.92,"d":"11,398,579.92"},{"v":11398579.92,"d":"11,398,579.92"},"年末财政拨款结转和结余","79",{"$nulls":3},{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"},null,{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"},null,"年末财政拨款结转和结余","79",{"$nulls":3},{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"},null,{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"}]
["一、一般公共预算财政拨款","27",null,{"v":11398579.92,"d":"11,398,579.92"},{"v":11398579.92,"d":"11,398,579.92"},"    基本支出结转","80",{"$nulls":9},"    基本支出结转","80"]
["二、政府性基金预算财政拨款","28",{"$nulls":3},"    项目支出结转和结余","81",{"$nulls":3},{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"},null,{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"},null,"    项目支出结转和结余","81",{"$nulls":3},{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"},null,{"v":13859490,"d":"13,859,490.00"},{"v":13859490,"d":"13,859,490.00"}]
[null,"29",{"$nulls":4},"82",{"$nulls":10},"82"]
["总计","30",{"v":125200000,"d":"125,200,000.00"},{"v":212649053.63,"d":"212,649,053.63"},{"v":211675879.39,"d":"211,675,879.39"},"总计","83",{"v":125200000,"d":"125,200,000.00"},{"v":125200000,"d":"125,200,000.00"},null,{"v":212649053.63,"d":"212,649,053.63"},{"v":212649053.63,"d":"212,649,053.63"},null,{"v":211675879.39,"d":"211,675,879.39"},{"v":211675879.39,"d":"211,675,879.39"},null,"总计","83",{"v":125200000,"d":"125,200,000.00"},{"v":125200000,"d":"125,200,000.00"},null,{"v":212649053.63,"d":"212,649,053.63"},{"v":212649053.63,"d":"212,649,053.63"},null,{"v":211675879.39,"d":"211,675,879.39"},{"v":211675879.39,"d":"211,675,879.39"}]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。"]
[{"$nulls":13},"— 1 —"]

{"sheet":"一般公共预算财政拨款支出决算明细表","index":4,"n_rows":37,"n_cols":99,"rows_kept":37,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,14],[3,15,3,42],[3,43,3,59],[3,60,3,70],[3,71,3,86],[3,87,3,91],[3,92,3,94],[3,95,3,98],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,6,15],[4,16,6,16],[4,17,6,17],[4,18,6,18],[4,19,6,19],[4,20,6,20],[4,21,6,21],[4,22,6,22],[4,23,6,23],[4,24,6,24],[4,25,6,25],[4,26,6,26],[4,27,6,27],[4,28,6,28],[4,29,6,29],[4,30,6,30],[4,31,6,31],[4,32,6,32],[4,33,6,33],[4,34,6,34],[4,35,6,35],[4,36,6,36],[4,37,6,37],[4,38,6,38],[4,39,6,39],[4,40,6,40],[4,41,6,41],[4,42,6,42],[4,43,6,43],[4,44,6,44],[4,45,6,45],[4,46,6,46],[4,47,6,47],[4,48,6,48],[4,49,6,49],[4,50,6,50],[4,51,6,51],[4,52,6,52],[4,53,6,53],[4,54,6,54],[4,55,6,55],[4,56,6,56],[4,57,6,57],[4,58,6,58],[4,59,6,59],[4,60,6,60],[4,61,6,61],[4,62,6,62],[4,63,6,63],[4,64,6,64],[4,65,6,65],[4,66,6,66],[4,67,6,67],[4,68,6,68],[4,69,6,69],[4,70,6,70],[4,71,6,71],[4,72,6,72],[4,73,6,73],[4,74,6,74],[4,75,6,75],[4,76,6,76],[4,77,6,77],[4,78,6,78],[4,79,6,79],[4,80,6,80],[4,81,6,81],[4,82,6,82],[4,83,6,83],[4,84,6,84],[4,85,6,85],[4,86,6,86],[4,87,6,87],[4,88,6,88],[4,89,6,89],[4,90,6,90],[4,91,6,91],[4,92,6,92],[4,93,6,93],[4,94,6,94],[4,95,6,95],[4,96,6,96],[4,97,6,97],[4,98,6,98],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,3],[36,0,36,3]],"flags":["formulas_cached_only"]}
[{"$nulls":49},"一般公共预算财政拨款支出决算明细表"]
[{"$nulls":98},"金额单位：元"]
["编制单位：蚌埠学院",{"$nulls":48},"2017年度",{"$nulls":48},"财决08表"]
["项目",{"$nulls":3},"合计","工资福利支出",{"$nulls":9},"商品和服务支出",{"$nulls":27},"对个人和家庭的补助",{"$nulls":16},"基本建设支出",{"$nulls":10},"其他资本性支出",{"$nulls":15},"对企事业单位的补贴",{"$nulls":4},"债务利息支出",null,null,"其他支出"]
["支出功能分类科目编码",null,null,"科目名称",null,"小计","基本工资","津贴补贴","奖金","其他社会保障缴费","伙食补助费","绩效工资","机关事业单位基本养老保险缴费","职业年金缴费","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","采暖补贴","物业服务补贴","其他对个人和家庭的补助支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","产权参股","其他资本性支出","小计","企业政策性补贴","事业单位补贴","财政贴息","其他对企事业单位的补贴","小计","国内债务付息","国外债务付息","小计","赠与","贷款转贷","其他支出"]
[]
[]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22","23","24","25","26","27","28","29","30","31","32","33","34","35","36","37","38","39","40","41","42","43","44","45","46","47","48","49","50","51","52","53","54","55","56","57","58","59","60","61","62","63","64","65","66","67","68","69","70","71","72","73","74","75","76","77","78","79","80","81","82","83","84","85","86","87","88","89","90","91","92","93","94","95"]
[{"$nulls":3},"合计",{"v":197816389.39,"d":"197,816,389.39"},{"v":91631671.57,"d":"91,631,671.57"},{"v":28694000,"d":"28,694,000.00"},null,null,{"v":12052000,"d":"12,052,000.00"},null,{"v":22945671.57,"d":"22,945,671.57"},{"v":20685000,"d":"20,685,000.00"},{"v":7255000,"d":"7,255,000.00"},null,{"v":36294863.37,"d":"36,294,863.37"},{"v":2682663.29,"d":"2,682,663.29"},{"v":828506.65,"d":"828,506.65"},{"v":960,"d":"960.00"},null,{"v":3560715.33,"d":"3,560,715.33"},{"v":3252810.27,"d":"3,252,810.27"},{"v":727532.15,"d":"727,532.15"},null,{"v":711586.45,"d":"711,586.45"},{"v":2985377.81,"d":"2,985,377.81"},null,{"v":1452661.4,"d":"1,452,661.40"},{"v":26615,"d":"26,615.00"},{"v":243196.37,"d":"243,196.37"},{"v":826236.5,"d":"826,236.50"},null,{"v":2494483.63,"d":"2,494,483.63"},null,null,{"v":3743976.75,"d":"3,743,976.75"},{"v":1707441.49,"d":"1,707,441.49"},{"v":1284900,"d":"1,284,900.00"},{"v":1099000,"d":"1,099,000.00"},{"v":380000,"d":"380,000.00"},{"v":537987.94,"d":"537,987.94"},null,{"v":7748212.34,"d":"7,748,212.34"},{"v":50010307.14,"d":"50,010,307.14"},{"v":998000,"d":"998,000.00"},{"v":16376400,"d":"16,376,400.00"},null,null,{"v":126000,"d":"126,000.00"},null,{"v":865000,"d":"865,000.00"},{"v":14481568,"d":"14,481,568.00"},null,null,{"v":3412000,"d":"3,412,000.00"},{"v":1099000,"d":"1,099,000.00"},{"$nulls":3},{"v":12652339.14,"d":"12,652,339.14"},{"$nulls":11},{"v":19879547.31,"d":"19,879,547.31"},{"v":322510,"d":"322,510.00"},{"v":297774,"d":"297,774.00"},{"v":8177267.03,"d":"8,177,267.03"},null,{"v":1944576.04,"d":"1,944,576.04"},{"v":290000,"d":"290,000.00"},{"$nulls":8},{"v":8847420.24,"d":"8,847,420.24"}]
["201",null,null,"一般公共服务支出",{"v":725418.1,"d":"725,418.10"},{"$nulls":10},{"v":725418.1,"d":"725,418.10"},{"v":123318.04,"d":"123,318.04"},{"v":78788,"d":"78,788.00"},{"$nulls":7},{"v":25057,"d":"25,057.00"},{"$nulls":9},{"v":441268.4,"d":"441,268.40"},{"v":24500,"d":"24,500.00"},{"$nulls":5},{"v":32486.66,"d":"32,486.66"}]
["20199",null,null,"其他一般公共服务支出",{"v":725418.1,"d":"725,418.10"},{"$nulls":10},{"v":725418.1,"d":"725,418.10"},{"v":123318.04,"d":"123,318.04"},{"v":78788,"d":"78,788.00"},{"$nulls":7},{"v":25057,"d":"25,057.00"},{"$nulls":9},{"v":441268.4,"d":"441,268.40"},{"v":24500,"d":"24,500.00"},{"$nulls":5},{"v":32486.66,"d":"32,486.66"}]
["2019999",null,null,"  其他一般公共服务支出",{"v":725418.1,"d":"725,418.10"},{"$nulls":10},{"v":725418.1,"d":"725,418.10"},{"v":123318.04,"d":"123,318.04"},{"v":78788,"d":"78,788.00"},{"$nulls":7},{"v":25057,"d":"25,057.00"},{"$nulls":9},{"v":441268.4,"d":"441,268.40"},{"v":24500,"d":"24,500.00"},{"$nulls":5},{"v":32486.66,"d":"32,486.66"}]
["205",null,null,"教育支出",{"v":176841260.19,"d":"176,841,260.19"},{"v":91631671.57,"d":"91,631,671.57"},{"v":28694000,"d":"28,694,000.00"},null,null,{"v":12052000,"d":"12,052,000.00"},null,{"v":22945671.57,"d":"22,945,671.57"},{"v":20685000,"d":"20,685,000.00"},{"v":7255000,"d":"7,255,000.00"},null,{"v":33393134.17,"d":"33,393,134.17"},{"v":2514953.75,"d":"2,514,953.75"},{"v":745560.15,"d":"745,560.15"},null,null,{"v":3560715.33,"d":"3,560,715.33"},{"v":3252810.27,"d":"3,252,810.27"},{"v":699642.15,"d":"699,642.15"},null,{"v":711586.45,"d":"711,586.45"},{"v":2208461.31,"d":"2,208,461.31"},null,{"v":1452661.4,"d":"1,452,661.40"},{"v":26615,"d":"26,615.00"},{"v":240696.37,"d":"240,696.37"},{"v":826236.5,"d":"826,236.50"},null,{"v":2475201.19,"d":"2,475,201.19"},null,null,{"v":3300108.35,"d":"3,300,108.35"},{"v":1679481.49,"d":"1,679,481.49"},{"v":1284900,"d":"1,284,900.00"},{"v":853000,"d":"853,000.00"},{"v":380000,"d":"380,000.00"},{"v":493860.94,"d":"493,860.94"},null,{"v":6686643.52,"d":"6,686,643.52"},{"v":31936907.14,"d":"31,936,907.14"},{"$nulls":4},{"v":126000,"d":"126,000.00"},null,{"v":412000,"d":"412,000.00"},{"v":14481568,"d":"14,481,568.00"},null,null,{"v":3412000,"d":"3,412,000.00"},{"v":853000,"d":"853,000.00"},{"$nulls":3},{"v":12652339.14,"d":"12,652,339.14"},{"$nulls":11},{"v":19879547.31,"d":"19,879,547.31"},{"v":322510,"d":"322,510.00"},{"v":297774,"d":"297,774.00"},{"v":8177267.03,"d":"8,177,267.03"},null,{"v":1944576.04,"d":"1,944,576.04"},{"v":290000,"d":"290,000.00"},{"$nulls":8},{"v":8847420.24,"d":"8,847,420.24"}]
["20502",null,null,"普通教育",{"v":176841260.19,"d":"176,841,260.19"},{"v":91631671.57,"d":"91,631,671.57"},{"v":28694000,"d":"28,694,000.00"},null,null,{"v":12052000,"d":"12,052,000.00"},null,{"v":22945671.57,"d":"22,945,671.57"},{"v":20685000,"d":"20,685,000.00"},{"v":7255000,"d":"7,255,000.00"},null,{"v":33393134.17,"d":"33,393,134.17"},{"v":2514953.75,"d":"2,514,953.75"},{"v":745560.15,"d":"745,560.15"},null,null,{"v":3560715.33,"d":"3,560,715.33"},{"v":3252810.27,"d":"3,252,810.27"},{"v":699642.15,"d":"699,642.15"},null,{"v":711586.45,"d":"711,586.45"},{"v":2208461.31,"d":"2,208,461.31"},null,{"v":1452661.4,"d":"1,452,661.40"},{"v":26615,"d":"26,615.00"},{"v":240696.37,"d":"240,696.37"},{"v":826236.5,"d":"826,236.50"},null,{"v":2475201.19,"d":"2,475,201.19"},null,null,{"v":3300108.35,"d":"3,300,108.35"},{"v":1679481.49,"d":"1,679,481.49"},{"v":1284900,"d":"1,284,900.00"},{"v":853000,"d":"853,000.00"},{"v":380000,"d":"380,000.00"},{"v":493860.94,"d":"493,860.94"},null,{"v":6686643.52,"d":"6,686,643.52"},{"v":31936907.14,"d":"31,936,907.14"},{"$nulls":4},{"v":126000,"d":"126,000.00"},null,{"v":412000,"d":"412,000.00"},{"v":14481568,"d":"14,481,568.00"},null,null,{"v":3412000,"d":"3,412,000.00"},{"v":853000,"d":"853,000.00"},{"$nulls":3},{"v":12652339.14,"d":"12,652,339.14"},{"$nulls":11},{"v":19879547.31,"d":"19,879,547.31"},{"v":322510,"d":"322,510.00"},{"v":297774,"d":"297,774.00"},{"v":8177267.03,"d":"8,177,267.03"},null,{"v":1944576.04,"d":"1,944,576.04"},{"v":290000,"d":"290,000.00"},{"$nulls":8},{"v":8847420.24,"d":"8,847,420.24"}]
["2050205",null,null,"  高等教育",{"v":176841260.19,"d":"176,841,260.19"},{"v":91631671.57,"d":"91,631,671.57"},{"v":28694000,"d":"28,694,000.00"},null,null,{"v":12052000,"d":"12,052,000.00"},null,{"v":22945671.57,"d":"22,945,671.57"},{"v":20685000,"d":"20,685,000.00"},{"v":7255000,"d":"7,255,000.00"},null,{"v":33393134.17,"d":"33,393,134.17"},{"v":2514953.75,"d":"2,514,953.75"},{"v":745560.15,"d":"745,560.15"},null,null,{"v":3560715.33,"d":"3,560,715.33"},{"v":3252810.27,"d":"3,252,810.27"},{"v":699642.15,"d":"699,642.15"},null,{"v":711586.45,"d":"711,586.45"},{"v":2208461.31,"d":"2,208,461.31"},null,{"v":1452661.4,"d":"1,452,661.40"},{"v":26615,"d":"26,615.00"},{"v":240696.37,"d":"240,696.37"},{"v":826236.5,"d":"826,236.50"},null,{"v":2475201.19,"d":"2,475,201.19"},null,null,{"v":3300108.35,"d":"3,300,108.35"},{"v":1679481.49,"d":"1,679,481.49"},{"v":1284900,"d":"1,284,900.00"},{"v":853000,"d":"853,000.00"},{"v":380000,"d":"380,000.00"},{"v":493860.94,"d":"493,860.94"},null,{"v":6686643.52,"d":"6,686,643.52"},{"v":31936907.14,"d":"31,936,907.14"},{"$nulls":4},{"v":126000,"d":"126,000.00"},null,{"v":412000,"d":"412,000.00"},{"v":14481568,"d":"14,481,568.00"},null,null,{"v":3412000,"d":"3,412,000.00"},{"v":853000,"d":"853,000.00"},{"$nulls":3},{"v":12652339.14,"d":"12,652,339.14"},{"$nulls":11},{"v":19879547.31,"d":"19,879,547.31"},{"v":322510,"d":"322,510.00"},{"v":297774,"d":"297,774.00"},{"v":8177267.03,"d":"8,177,267.03"},null,{"v":1944576.04,"d":"1,944,576.04"},{"v":290000,"d":"290,000.00"},{"$nulls":8},{"v":8847420.24,"d":"8,847,420.24"}]
["206",null,null,"科学技术支出",{"v":48587.1,"d":"48,587.10"},{"$nulls":10},{"v":48587.1,"d":"48,587.10"},null,{"v":2458.5,"d":"2,458.50"},{"v":960,"d":"960.00"},{"$nulls":6},{"v":8016,"d":"8,016.00"},{"$nulls":6},{"v":19282.44,"d":"19,282.44"},null,null,{"v":1600,"d":"1,600.00"},{"v":3460,"d":"3,460.00"},{"$nulls":3},{"v":127,"d":"127.00"},null,{"v":12683.16,"d":"12,683.16"}]
["20602",null,null,"基础研究",{"v":8255.6,"d":"8,255.60"},{"$nulls":10},{"v":8255.6,"d":"8,255.60"},null,{"v":700,"d":"700.00"},{"$nulls":14},{"v":4955.6,"d":"4,955.60"},{"$nulls":9},{"v":2600,"d":"2,600.00"}]
["2060203",null,null,"  自然科学基金",{"v":8255.6,"d":"8,255.60"},{"$nulls":10},{"v":8255.6,"d":"8,255.60"},null,{"v":700,"d":"700.00"},{"$nulls":14},{"v":4955.6,"d":"4,955.60"},{"$nulls":9},{"v":2600,"d":"2,600.00"}]
["20604",null,null,"技术研究与开发",{"v":40331.5,"d":"40,331.50"},{"$nulls":10},{"v":40331.5,"d":"40,331.50"},null,{"v":1758.5,"d":"1,758.50"},{"v":960,"d":"960.00"},{"$nulls":6},{"v":8016,"d":"8,016.00"},{"$nulls":6},{"v":14326.84,"d":"14,326.84"},null,null,{"v":1600,"d":"1,600.00"},{"v":3460,"d":"3,460.00"},{"$nulls":3},{"v":127,"d":"127.00"},null,{"v":10083.16,"d":"10,083.16"}]
["2060402",null,null,"  应用技术研究与开发",{"v":40331.5,"d":"40,331.50"},{"$nulls":10},{"v":40331.5,"d":"40,331.50"},null,{"v":1758.5,"d":"1,758.50"},{"v":960,"d":"960.00"},{"$nulls":6},{"v":8016,"d":"8,016.00"},{"$nulls":6},{"v":14326.84,"d":"14,326.84"},null,null,{"v":1600,"d":"1,600.00"},{"v":3460,"d":"3,460.00"},{"$nulls":3},{"v":127,"d":"127.00"},null,{"v":10083.16,"d":"10,083.16"}]
["207",null,null,"文化体育与传媒支出",{"v":37724,"d":"37,724.00"},{"$nulls":10},{"v":37724,"d":"37,724.00"},{"v":8191.5,"d":"8,191.50"},{"v":1300,"d":"1,300.00"},{"$nulls":4},{"v":490,"d":"490.00"},null,null,{"v":23843.5,"d":"23,843.50"},{"$nulls":3},{"v":2500,"d":"2,500.00"},{"$nulls":5},{"v":1000,"d":"1,000.00"},{"$nulls":6},{"v":399,"d":"399.00"}]
["20701",null,null,"文化",{"v":37724,"d":"37,724.00"},{"$nulls":10},{"v":37724,"d":"37,724.00"},{"v":8191.5,"d":"8,191.50"},{"v":1300,"d":"1,300.00"},{"$nulls":4},{"v":490,"d":"490.00"},null,null,{"v":23843.5,"d":"23,843.50"},{"$nulls":3},{"v":2500,"d":"2,500.00"},{"$nulls":5},{"v":1000,"d":"1,000.00"},{"$nulls":6},{"v":399,"d":"399.00"}]
["2070199",null,null,"  其他文化支出",{"v":37724,"d":"37,724.00"},{"$nulls":10},{"v":37724,"d":"37,724.00"},{"v":8191.5,"d":"8,191.50"},{"v":1300,"d":"1,300.00"},{"$nulls":4},{"v":490,"d":"490.00"},null,null,{"v":23843.5,"d":"23,843.50"},{"$nulls":3},{"v":2500,"d":"2,500.00"},{"$nulls":5},{"v":1000,"d":"1,000.00"},{"$nulls":6},{"v":399,"d":"399.00"}]
["208",null,null,"社会保障和就业支出",{"v":17836400,"d":"17,836,400.00"},{"$nulls":10},{"v":462000,"d":"462,000.00"},{"$nulls":22},{"v":246000,"d":"246,000.00"},{"$nulls":3},{"v":216000,"d":"216,000.00"},{"v":17374400,"d":"17,374,400.00"},{"v":998000,"d":"998,000.00"},{"v":16376400,"d":"16,376,400.00"}]
["20805",null,null,"行政事业单位离退休",{"v":17836400,"d":"17,836,400.00"},{"$nulls":10},{"v":462000,"d":"462,000.00"},{"$nulls":22},{"v":246000,"d":"246,000.00"},{"$nulls":3},{"v":216000,"d":"216,000.00"},{"v":17374400,"d":"17,374,400.00"},{"v":998000,"d":"998,000.00"},{"v":16376400,"d":"16,376,400.00"}]
["2080502",null,null,"  事业单位离退休",{"v":17836400,"d":"17,836,400.00"},{"$nulls":10},{"v":462000,"d":"462,000.00"},{"$nulls":22},{"v":246000,"d":"246,000.00"},{"$nulls":3},{"v":216000,"d":"216,000.00"},{"v":17374400,"d":"17,374,400.00"},{"v":998000,"d":"998,000.00"},{"v":16376400,"d":"16,376,400.00"}]
["210",null,null,"医疗卫生与计划生育支出",{"v":453000,"d":"453,000.00"},{"$nulls":38},{"v":453000,"d":"453,000.00"},{"$nulls":6},{"v":453000,"d":"453,000.00"}]
["21011",null,null,"行政事业单位医疗",{"v":453000,"d":"453,000.00"},{"$nulls":38},{"v":453000,"d":"453,000.00"},{"$nulls":6},{"v":453000,"d":"453,000.00"}]
["2101102",null,null,"  事业单位医疗★",{"v":453000,"d":"453,000.00"},{"$nulls":38},{"v":453000,"d":"453,000.00"},{"$nulls":6},{"v":453000,"d":"453,000.00"}]
["213",null,null,"农林水支出",{"v":1628000,"d":"1,628,000.00"},{"$nulls":10},{"v":1628000,"d":"1,628,000.00"},{"v":36200,"d":"36,200.00"},{"v":400,"d":"400.00"},{"$nulls":4},{"v":27400,"d":"27,400.00"},null,null,{"v":720000,"d":"720,000.00"},{"$nulls":14},{"v":44000,"d":"44,000.00"},null,{"v":800000,"d":"800,000.00"}]
["21305",null,null,"扶贫",{"v":1628000,"d":"1,628,000.00"},{"$nulls":10},{"v":1628000,"d":"1,628,000.00"},{"v":36200,"d":"36,200.00"},{"v":400,"d":"400.00"},{"$nulls":4},{"v":27400,"d":"27,400.00"},null,null,{"v":720000,"d":"720,000.00"},{"$nulls":14},{"v":44000,"d":"44,000.00"},null,{"v":800000,"d":"800,000.00"}]
["2130599",null,null,"  其他扶贫支出",{"v":1628000,"d":"1,628,000.00"},{"$nulls":10},{"v":1628000,"d":"1,628,000.00"},{"v":36200,"d":"36,200.00"},{"v":400,"d":"400.00"},{"$nulls":4},{"v":27400,"d":"27,400.00"},null,null,{"v":720000,"d":"720,000.00"},{"$nulls":14},{"v":44000,"d":"44,000.00"},null,{"v":800000,"d":"800,000.00"}]
["221",null,null,"住房保障支出",{"v":246000,"d":"246,000.00"},{"$nulls":38},{"v":246000,"d":"246,000.00"},{"$nulls":11},{"v":246000,"d":"246,000.00"}]
["22102",null,null,"住房改革支出",{"v":246000,"d":"246,000.00"},{"$nulls":38},{"v":246000,"d":"246,000.00"},{"$nulls":11},{"v":246000,"d":"246,000.00"}]
["2210202",null,null,"  提租补贴",{"v":246000,"d":"246,000.00"},{"$nulls":38},{"v":246000,"d":"246,000.00"},{"$nulls":11},{"v":246000,"d":"246,000.00"}]
["注：本表为自动生成表。"]
[{"$nulls":49},"— 1 —"]